Enter the missing valuesin the following financial statements. Assume the company started

Enter the missing valuesin the following financial statements. Assume the company started operations January 1, 2013, and all transactions involve cash. (Amounts in parentheses do not require a minus sign in front of them.)

For the Years

201320142015
Income Statements
Revenue$430$530$830
Expense(265)()(440)

Net income$$115$390

Statement of Changes in Stockholders’ Equity
Beginning common stock$0$$9,700
Plus: Common stock issued1,400340

Ending common stock$8,300$9,700

Beginning retained earnings03181
Plus: Net income115390
Less: Dividends()(65)(159)

Ending retained earnings31312

Total stockholders’ equity$$9,781$

Balance Sheets
Assets
Cash$$$
Land02,650

Total assets$12,000$12,650$11,500

Liabilities$$$1,148

Stockholders’ equity
Common stock$$$10,040
Retained earnings81312

Total stockholders’ equity8,3319,78110,352

Total liabilities and stockholders’ equity$12,000$12,650$11,500

Statements of Cash Flows
Cash flows from operating activities
Cash receipts from customers$$530$
Cash payments for expenses()(415)()

Net cash flows from operating activities165115390

Cash flows from investing activities
Cash payments for land0(5,300)0
Cash receipt from sale of land002,650

Net cash flows from investing activities0(5,300)2,650

Cash flows from financing activities
Cash receipts from borrowed funds3,66900
Cash payments to reduce debt0(800)()
Cash receipts from stock issue8,3001,400
Cash payments for dividends(134)(65)()

Net cash flows from financing activities11,835535(1,540)

Net change in cash12,000(4,650)1,500
Plus: Beginning cash balance012,0007,350

Ending cash balance$12,000$7,350$8,850

$

Order now