Fixed, Variable, Mixed Costs

Assignment Type:Individual ProjectDeliverable Length:1 Excel file
Points Possible:125Due Date:5/19/2013 11:59:59 PM CT
APA formatted References Due: 05/08 3:00 a.m.
The company’s CEO just returned from a seminar on management accounting and some new tools that can be used to assist in management of the business. One of the new tools she learned about is referred to ascontribution format income statements.

It is time for the accounting department to prepare the month-end income statement. In the past, the standard format income statement, as shown below, has been used. But for the first time, the CEO has asked that the contribution format be used instead.

While most of the different expense categories are easy to analyze, the utility expense seems to display characteristics of both variable costs and fixed costs. To help prepare this income statement format, the accounting department collected data from the past 12 months. This data included actual utility costs as compared to each month’s business volume. Some of it is shown below.

History of Utility Expenses

Utility Costs

Comment

January

$10,000

closed the entire month for repairs

February

$11,000

produced 5,000 widgets

March

$10,600

produced 3,000 widgets

April

$11,600

produced 8,000 widgets

Submit 1 Excel file including the following information:
Even when the plant was shut down for a month, what was the utility expense that month?
In February, what was the amount of utilities that was fixed, and what portion was variable?
Based on the rest of the data, what is the variable portion of utility costs per unit in February?
If June’s expected units produced are 9,000, what would the expected utility costs be? Show your calculations.Prepare a contribution format income statement:
use this month’s standard formatted income statement below
use the History of Utility Expenses provided
show as many calculations as possible

Standard Format Income Statement

Comment

Sales

100,000

(COGS)

-70,000

30% of these costs are fixed

Gross Profit

30,000

(S,G,A)

-20,000

80% of these costs are fixed

Net Income

10,000

Please submit your assignment.

The following grading criteria will be used:

Grading Guidelines

15%

Even when the plant was shut down for a month, what was the utility expense that month?

15%

In February, what was the amount of utilities that was fixed, and what portion was variable?

15%

Based on the rest of the data, what is the variable portion of utility costs per unit in February?

15%

If June’s expected units produced are 9,000, what would the expected utility costs be? Show your calculations.

40%

Prepare a contribution format income statement:
use this month’s standard formatted income statement below
use the History of Utility Expenses provided
show as many calculations as possible

Order now