Prepare a fair value allocation and goodwill schedule at the date of the acquisition.

1 Jernigan Corp. had the following account balances at 12/1/10:

Receivables $ 96,000

Inventory 240,000

Land 720,000

Building 600,000

Liabilities 480,000

Common Stock 120,000

Additional Paid in Capital 120,000

Retained earnings, 12/1/10 840,000

Revenues 360,000

Expenses 264,000
Several of Jernigan’s accounts have fair values that differ from book value. The fair values are: Land — $480,000; Building — $720,000; Inventory — $336,000; and Liabilities — $396,000.
Inglewood Inc. acquired all of the outstanding common shares of Jernigan by issuing 20,000 shares of common stock having a $6 par value, but a $66 fair value. Stock issuance costs amounted to $12,000.
Required:
Prepare a fair value allocation and goodwill schedule at the date of the acquisition.

 

Order now